County Profile for Boone - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,453,111 Total Charges 39,291,159
Fixed Assets 10,765,289 Contract Allowance 10,203,316
Other Assets 5,070,580 Operating Revenue 29,087,843
Total Assets 33,288,980 Operating Expenses 31,301,619
Current Liabilities 4,835,503 Operating Margin -2,213,776
Long Term Liabilities 0 Other Income 3,180,305
Total Equity 28,453,477 Other Expense 0
Total Liabilities and Equity 33,288,980 Net Profit or Loss 966,529

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,840 Revenue per Bed $1,118,763 Revenue per Person $29,087,843
Net Margin per Discharge ($3,565) Net Margin per Bed ($85,145) Net Margin per Person ($2,213,776)
Net Profit per Discharge $1,556 Net Profit per Bed $37,174 Net Profit per Person $966,529
Net Fixed Assets per Discharge $17,335 Net Fixed Assets per Bed $414,050 Net Fixed Assets per Bed $10,765,289
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,930 Net Fixed Assets 1,761 Population Estimate 1,151
Total Revenue 1,643 Long Term Liabilities 2,143 Total Patient Discharges 1,713
Net Margin 2,237 Total Patient Beds 1,640
Net Profit or Loss 1,288

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,838,078 2,497,200 1.5370
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 42,367 93,729 0.4520
44 Skilled Nursing Care 0 0
50 Operating Room 1,444,295 2,116,070 0.6825
51 Recovery Room 0 0
52 Labor and Delivery Room 274,018 238,532 1.1488

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,016,926 13 Nursing Administration 169,299
02,03 Captial Related - Movable Equipment 634,257 14 Central Services and Supply 0
04 Employee Benefits 2,594,888 15 Pharmacy 8,665
05 Administrative and General 3,758,216 16 Medical Records and Medical Library 1,031,923
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 553,578 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 380,045 19 Non Physician Anesthetist 310,000
10,11 Dietary and Cafeteria 296,823 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,754,620

County Profile for Boone - 2017